A perfect fit if this sounds like you
Built for anyone launching a business that connects advertisers directly with publishers and earns a commission.
- Operators who already own ad inventory — local or industry communities, news sites, blog networks
- Media and platform companies that want to sell their own ad products instead of paying agency fees
- Startup teams building a Google Ads / AdSense-style self-serve ad business for domestic or overseas niche markets
- Sales teams that need to sell both flat-fee and performance ads, such as time-based placements and CPS
Immediate wins, lasting value
Right away (first month)
- Advertiser, publisher and operator consoles run from day one — no need to build campaign, inventory or settlement screens.
- One line of script serves ads on publisher sites and collects impressions and clicks.
- AI writes ad copy and banners, and semantically matches the right ads to each site.
Long term (after a year)
- A brokerage model where commissions accumulate monthly — revenue grows with every advertiser while costs stay nearly flat.
- Ad data (impressions, clicks, conversions) stays on your own servers — no monthly fees to an external ad server.
- Expand into time-based placements and CPS to capture both flat-fee and performance revenue.
What similar solutions cost elsewhere
Published prices from international and Korean services and source-code sellers in the same field. Every figure was checked directly on the vendor's page, and we list the date we checked it.
| Vendor | Model | Published price | Source |
|---|---|---|---|
| AdButler | Monthly subscription · ad request volume | Essentials $179/mo (1M) · Standard $682/mo · Advanced $2,988/mo · Self-Serve +$2,200 + 3.5% of revenue | adbutler.com |
| Epom Ad Server | Monthly subscription · impression volume | Light $250/mo · Growth $1,000/mo · Pro $2,500/mo · white-label +$250/mo | epom.com |
| Revive Adserver | Open source + hosting | hosted from $10/mo (software free) | revive-adserver.com |
| CodeCanyon (AdAdmin) | One-time source purchase | $45 regular · $525 extended | codecanyon.net |
Getting the features a self-serve ad business needs (advertisers, publishers, settlement, self-serve) as SaaS costs hundreds to thousands of dollars a month plus a revenue share. Source-code marketplaces mostly offer little more than banner-serving scripts. · Checked 2026-10-16
What it costs to commission the same thing from scratch
Going rates that clients agree with development agencies in project tenders, gathered by region. Sources and reference years are listed alongside.
| Region · market | Cost of a comparable system | Source |
|---|---|---|
| United States · in-house buildVendor estimate (article by a company selling an alternative) · 2026 | ≈ $800K / year (5 engineers) · 12–24 months to launch | kevel.com |
| Global · white-label vendorsVendor article · 2026 | 6–12 months to production · no fixed price | teqblaze.com |
Building this solution from scratch would take about 5 people for 10 months — 50 person-months in total (our estimate, based on the codebase size and the build-cost data above).
| Region · market | Estimated build cost (50 person-months) | Source |
|---|---|---|
| South Korea · avg. SW engineer wage (KOSA official)Official publication (2026: +4.7%) · 2025 | ₩347,000,000Rate ₩396,307 / man-day · 응용SW개발자 ₩6,943,457 / person-month | byline.network |
| South Korea · Wishket contract freelancersPlatform contract data · 2025 | ₩196,000,000 – ₩375,000,000Rate ₩3,910,000 – ₩7,500,000 / month (full-stack, avg ₩5,673,000) | yozm.wishket.com |
| Japan · person-month rateIndustry survey · 2025 | ¥30,000,000 – ¥100,000,000Rate ¥600k – ¥2M+ / person-month (SE ¥800k – ¥1.2M) | crexgroup.com |
| United StatesClutch data · avg. project $132,480 · 13 months · 2026 | $400,000 – $792,000Rate $50 – $99 / hour (주류) · senior $125 – $250+ | clutch.co |
| Western EuropeIndustry survey · 2026 | $1,080,000 – $1,320,000Rate $135 – $165 / hour | keyholesoftware.com |
| ChinaIndustry survey · 2026 | CN¥1,500,000 – CN¥3,000,000Rate ¥1,500 – ¥3,000 (위안) / man-day | juejin.cn |
| Eastern Europe · Asia offshoreAccelerance survey · 2025 | $192,000 – $608,000Rate $24 – $76 / hour | accelerance.com |
Estimated build cost = person-month rate × 50 person-months. Hourly rates use 160 hours per month and daily rates 20 days per month; large amounts are rounded to three significant figures. Planning, design and operations staff are not included.
Skip building from scratch — buy something that already runs
Today, not months from now
The months of planning, design, development and stabilization are already done. Install it the day you receive it and start operating right away.
Real screens, not a quote
With commissioned work you pay before you see the result. Here you choose by looking at screens that run today and at the actual source layout.
No cost of a failed project
Many outsourced projects run over schedule and budget. With a finished product, we have already carried that risk — and finished the job.
The entire source is yours
This is not a subscription that stops the moment you cancel. You receive the full source and run it on your own servers under your own brand (resale and redistribution excluded).
Take the whole thing to your own servers
You receive the whole solution as full source — the repository, a database dump and an install guide — to run and modify your way on your own servers.
Full source — run it yourself on your servers
Pay once and receive the three items below. Installation and operation are up to you.
- Full source (GitHub repository zip)The whole repository, packed as is — git history included. Secrets (.env · keys) are not included.
- Database dumpThe table structure and the base data needed for a first launch (settings · menus, etc.). None of our customer or operating data is included.
- Installation guideStep by step: preparing the server → starting Docker → restoring the dump → the first admin account → scheduler setup.
We keep a copy, a SHA-256 hash and the delivery time of every file we hand over — so what you received can always be proven.
Here is what the source you receive looks like
Figures counted directly from the actual repository.
- 226PHP classes
- 63Controllers
- 42Models
- 72Migrations
- 88View templates
- 57JS modules
- 25Ops commands
app/- Three consoles (advertiser, publisher, operator) · ad serving · AI creatives · semantic matching · settlement · tax invoices · SMS adapters
collector/- Impression and click collector (Node 22 · Redis buffer) — can be split off onto a small separate server
database/- Migrations · seeders
resources/- Vue 3 screens · SCSS design system · house ads
routes/- Public · advertiser · publisher · operator · tags · schedule
docker/- nginx · PHP config · entrypoint
docs/- 16 design document chapters
What it's built with and what it supports
- Backend
- PHP 8.4 · Laravel 13
- Frontend
- Vue 3.5 · Vite 8 · SCSS
- Data
- MySQL 5.7+ · Redis 7/8
- Collector
- Node 22 · ioredis
- Schedule
- 18 jobs (every 10 minutes to monthly) · run on a single leader server only
- AI
- Anthropic Claude · OpenAI 호환 · 임베딩
- SMS · tax invoices
- Aligo · NHN Cloud · Solapi · Twilio / Barobill · Bolta · Popbill
- Languages
- 8 language settings (UI text in Korean and English) · multilingual content
- Payments
- Top-up = bank transfer + operator confirmation (card PG via customization)
Everything — database and Redis included — in one Docker setup
A single docker compose brings up all of the services below together. In production we recommend running the database on a separate server.
| Service | Image | Role |
|---|---|---|
app | php:8.4-fpm-alpine | Application (PHP-FPM) |
web | nginx:1.27-alpine | Web server |
redis | redis:8-alpine | Sessions · cache · serving snapshots · collection buffer (AOF) |
queue | app | Queue worker |
scheduler | app | Settlement and aggregation schedule |
collector | node:22-alpine | Impression and click beacon collection |
build | node:22-alpine | Frontend build (one-off) |
mysql | Separate server | MySQL 5.7+ — production DB runs outside the containers |
What we stand behind — and what we can't
We guarantee it — installed exactly as delivered, the features below work. If they don't, we fix them.
- Login and permissions for the advertiser, publisher and operator consoles (operator levels · demo accounts)
- Campaign creation · review · serving · impression / click collection · hourly and daily aggregation
- Publisher inventory · ad units · script issuance · blocking rules
- Core flows for top-up (bank transfer) · wallet · monthly settlement · time-based placements · CPS
What we can't guarantee
- Anything arising from changes you make to the source yourself, or from repurposing it for a different use.
- Policy changes, outages or fees of external services (exchanges, payments, AI, SMS, email, etc.), and problems with the servers, network or database you provide.
- Business outcomes such as sales, profit or investment returns.
- Resale or redistribution — strictly prohibited by our Terms of Service and the source license. If a violation is found, we may terminate the license and pursue legal remedies, including damages.
If you need someone accountable for the modified parts too, leave the customization to us below.
Stuck after buying? The people who built it answer
It does not end at the sale. The builders answer 1:1 support tickets in your console and notify you by alert and email when a reply arrives. Every conversation stays on record.
Full source — We help you get it running
- Anywhere you get stuck following the install guide (4 languages)
- If the delivered version does not work as installed, we fix it
- Questions about structure, settings, environment variables and Docker
- Download new package builds again from your library
Before you buy — Ask before you pay
- Whether it fits your business and server environment
- Required specs · external services to connect
- Try it yourself with a demo account
- Scope a customization
First reply target — Within 1 business day(s) · Weekdays 10:00 – 18:00 (KST, UTC+9)
Read the support guide →Why don't we open the demo to everyone?
Public demos attract AI agents and bots long before people — and in far greater numbers. With no intention to buy, they click through screens endlessly, trigger the demo's AI features and external integrations, and clutter the data other visitors are looking at.
Those costs (servers, AI calls, cleanup time) ultimately land on the prices and support we offer real customers. We decided to stop that unnecessary loss and keep our prices low as a result.
That is why we issue a separate demo to each person who asks. The account is yours alone, so it never mixes with data created by others, and you can test any scenario you like.
Request a demo account →We tailor it to the way you work
You are free to modify the source yourself — but if you are short on time or confidence, just send us your spec. The people who built it will make the changes.
- 1Send your specDescribe what you want changed, or upload a file. Any format is fine.
- 2Review · questionsWe read it and email you about anything that is unclear.
- 3Quote · scheduleWe send you the scope, price and timeline.
- 4Contract · developmentWe build exactly the agreed scope and show you progress along the way.
- 5Delivery · warrantyWe deliver the modified source and warrant the changed parts as well.
Finding a treasure should feel like a win
It isn't always this cheap. During an event, we want the person who discovers this solution to think, "This, at this price?" We want to invite our customers into that thrilling moment of discovering a rare gem.
This price is possible because we are delivering a copy of something already built. But delivery and installation support take a fixed amount of hands-on work, so we cap how many we can sell each month.
So while the price is low, we regret that we cannot offer it to everyone. Please decide while this month's quantity lasts.
Get started today
Paid with points — if you are short, top up only the difference.
